ATENCIÓN: Tu navegador no soporta Javascript, necesario para que la navegación por esta web sea óptima
Por favor, habilita Javascript desde las opciones de tu navegador (Ver cómo)
Palma Este Palma Este

Palma Este

Viviendas en Parla
x Este grupo ha sido archivado por inactividad, por lo que no aparece en los índices por provincia/población ni en las búsquedas por grupo. En el momento que vuelva a tener actividad (mensajes, fotos, etc...) volverá a activarse automáticamente.

Gracias a la espe-culadora asi se nos queda el pr.

Actualizado 18/11/2004
257 lecturas acumuladas
3  mensajes
Autor
Tema
Fecha
sep.-2003
27 mens.
Usuario Ocasional
18/11/2004 17:23
Demos las gracias a nuestros gobernantes por conseguir cada día asombrarnos más y más, quien dice que la vida de los jóvenes no es emocionante, luchando cada día por conseguir ahorrar para una vivienda y ahora esto:

< html xmlns:o="urn:schemas-microsoft-com:office:office"
xmlns:x="urn:schemas-microsoft-com:office:excel"
xmlns="http://www.w3.org/TR/REC-html40" >

< head >
< meta http-equiv=Content-Type content="text/html ; charset=windows-1252" >
< meta name=ProgId content=Excel.Sheet >
< meta name=Generator content="Microsoft Excel 10" >
< link rel=File-List href="Gracias_espe_archivos/filelist.xml" >
< link rel=Edit-Time-Data href="Gracias_espe_archivos/editdata.mso" >
< link rel=OLE-Object-Data href="Gracias_espe_archivos/oledata.mso" >
< !--[if gte mso 9> >< xml >
< o:DocumentProperties >
< o:Author >diablo< /o:Author >
< o:LastAuthor >diablo< /o:LastAuthor >
< o:Created >2004-11-18T14:22:54Z< /o:Created >
< o:LastSaved >2004-11-18T16:17:06Z< /o:LastSaved >
< o:Version >10.6626< /o:Version >
< /o:DocumentProperties >
< o:OfficeDocumentSettings >
< o:DownloadComponents/ >
< o:LocationOfComponents HRef="file:///\\"/ >
< /o:OfficeDocumentSettings >
< /xml >< ![endif>-- >
< style >
< !--table
{mso-displayed-decimal-separator:"\," ;
mso-displayed-thousand-separator:"\." ;}
@page
{margin:.98in .79in .98in .79in ;
mso-header-margin:0in ;
mso-footer-margin:0in ;}
tr
{mso-height-source:auto ;}
col
{mso-width-source:auto ;}
br
{mso-data-placement:same-cell ;}
.style16
{mso-number-format:"_-* \#\,\#\#0\.00\\ \0022€\0022_-\ ;\\-* \#\,\#\#0\.00\\ \0022€\0022_-\ ;_-* \0022-\0022??\\ \0022€\0022_-\ ;_-\@_-" ;
mso-style-name:Euro ;}
.style0
{mso-number-format:General ;
text-align:general ;
vertical-align:bottom ;
white-space:nowrap ;
mso-rotate:0 ;
mso-background-source:auto ;
mso-pattern:auto ;
color:windowtext ;
font-size:10.0pt ;
font-weight:400 ;
font-style:normal ;
text-decoration:none ;
font-family:Arial ;
mso-generic-font-family:auto ;
mso-font-charset:0 ;
border:none ;
mso-protection:locked visible ;
mso-style-name:Normal ;
mso-style-id:0 ;}
td
{mso-style-parent:style0 ;
padding-top:1px ;
padding-right:1px ;
padding-left:1px ;
mso-ignore:padding ;
color:windowtext ;
font-size:10.0pt ;
font-weight:400 ;
font-style:normal ;
text-decoration:none ;
font-family:Arial ;
mso-generic-font-family:auto ;
mso-font-charset:0 ;
mso-number-format:General ;
text-align:general ;
vertical-align:bottom ;
border:none ;
mso-background-source:auto ;
mso-pattern:auto ;
mso-protection:locked visible ;
white-space:nowrap ;
mso-rotate:0 ;}
.xl25
{mso-style-parent:style16 ;
mso-number-format:"_-* \#\,\#\#0\.00\\ \0022€\0022_-\ ;\\-* \#\,\#\#0\.00\\ \0022€\0022_-\ ;_-* \0022-\0022??\\ \0022€\0022_-\ ;_-\@_-" ;}
.xl26
{mso-style-parent:style0 ;
mso-number-format:"_-* \#\,\#\#0\.00\\ \0022€\0022_-\ ;\\-* \#\,\#\#0\.00\\ \0022€\0022_-\ ;_-* \0022-\0022??\\ \0022€\0022_-\ ;_-\@_-" ;}
.xl27
{mso-style-parent:style0 ;
border-top:.5pt solid windowtext ;
border-right:none ;
border-bottom:none ;
border-left:.5pt solid windowtext ;}
.xl28
{mso-style-parent:style0 ;
border-top:.5pt solid windowtext ;
border-right:none ;
border-bottom:none ;
border-left:none ;}
.xl29
{mso-style-parent:style0 ;
border-top:.5pt solid windowtext ;
border-right:.5pt solid windowtext ;
border-bottom:none ;
border-left:none ;}
.xl30
{mso-style-parent:style0 ;
border-top:none ;
border-right:none ;
border-bottom:none ;
border-left:.5pt solid windowtext ;}
.xl31
{mso-style-parent:style0 ;
border-top:none ;
border-right:.5pt solid windowtext ;
border-bottom:none ;
border-left:none ;}
.xl32
{mso-style-parent:style0 ;
font-weight:700 ;
font-family:Arial, sans-serif ;
mso-font-charset:0 ;
text-align:center ;}
.xl33
{mso-style-parent:style0 ;
font-weight:700 ;
font-family:Arial, sans-serif ;
mso-font-charset:0 ;
text-align:center ;
border-top:none ;
border-right:.5pt solid windowtext ;
border-bottom:none ;
border-left:none ;}
.xl34
{mso-style-parent:style0 ;
text-align:center ;}
.xl35
{mso-style-parent:style16 ;
mso-number-format:"_-* \#\,\#\#0\.00\\ \0022€\0022_-\ ;\\-* \#\,\#\#0\.00\\ \0022€\0022_-\ ;_-* \0022-\0022??\\ \0022€\0022_-\ ;_-\@_-" ;
border-top:none ;
border-right:.5pt solid windowtext ;
border-bottom:none ;
border-left:none ;}
.xl36
{mso-style-parent:style0 ;
font-weight:700 ;
font-family:Arial, sans-serif ;
mso-font-charset:0 ;}
.xl37
{mso-style-parent:style16 ;
font-weight:700 ;
font-family:Arial, sans-serif ;
mso-font-charset:0 ;
mso-number-format:"_-* \#\,\#\#0\.00\\ \0022€\0022_-\ ;\\-* \#\,\#\#0\.00\\ \0022€\0022_-\ ;_-* \0022-\0022??\\ \0022€\0022_-\ ;_-\@_-" ;}
.xl38
{mso-style-parent:style16 ;
font-weight:700 ;
font-family:Arial, sans-serif ;
mso-font-charset:0 ;
mso-number-format:"_-* \#\,\#\#0\.00\\ \0022€\0022_-\ ;\\-* \#\,\#\#0\.00\\ \0022€\0022_-\ ;_-* \0022-\0022??\\ \0022€\0022_-\ ;_-\@_-" ;
border-top:none ;
border-right:.5pt solid windowtext ;
border-bottom:none ;
border-left:none ;}
.xl39
{mso-style-parent:style0 ;
font-weight:700 ;
text-decoration:underline ;
text-underline-style:single ;
font-family:Arial, sans-serif ;
mso-font-charset:0 ;
border-top:none ;
border-right:none ;
border-bottom:none ;
border-left:.5pt solid windowtext ;}
.xl40
{mso-style-parent:style0 ;
mso-number-format:"_-* \#\,\#\#0\.00\\ \0022€\0022_-\ ;\\-* \#\,\#\#0\.00\\ \0022€\0022_-\ ;_-* \0022-\0022??\\ \0022€\0022_-\ ;_-\@_-" ;
border-top:none ;
border-right:.5pt solid windowtext ;
border-bottom:none ;
border-left:none ;}
.xl41
{mso-style-parent:style0 ;
border-top:none ;
border-right:none ;
border-bottom:.5pt solid windowtext ;
border-left:.5pt solid windowtext ;}
.xl42
{mso-style-parent:style0 ;
border-top:none ;
border-right:none ;
border-bottom:.5pt solid windowtext ;
border-left:none ;}
.xl43
{mso-style-parent:style16 ;
font-weight:700 ;
font-family:Arial, sans-serif ;
mso-font-charset:0 ;
mso-number-format:"\#\,\#\#0\.00\\ _€\ ;\\-\#\,\#\#0\.00\\ _€" ;
border-top:none ;
border-right:none ;
border-bottom:.5pt solid windowtext ;
border-left:none ;}
.xl44
{mso-style-parent:style16 ;
font-weight:700 ;
font-family:Arial, sans-serif ;
mso-font-charset:0 ;
mso-number-format:"\#\,\#\#0\.00\\ _€\ ;\\-\#\,\#\#0\.00\\ _€" ;
border-top:none ;
border-right:.5pt solid windowtext ;
border-bottom:.5pt solid windowtext ;
border-left:none ;}
-- >
< /style >
< !--[if gte mso 9> >< xml >
< x:ExcelWorkbook >
< x:ExcelWorksheets >
< x:ExcelWorksheet >
< x:Name >Gracias_hija.._espe< /x:Name >
< x:WorksheetOptions >
< x:DefaultColWidth >10< /x:DefaultColWidth >
< x:Print >
< x:ValidPrinterInfo/ >
< x:PaperSizeIndex >9< /x:PaperSizeIndex >
< x:HorizontalResolution >300< /x:HorizontalResolution >
< x:VerticalResolution >300< /x:VerticalResolution >
< /x:Print >
< x:Selected/ >
< x:Panes >
< x:Pane >
< x:Number >3< /x:Number >
< x:ActiveRow >23< /x:ActiveRow >
< x:ActiveCol >3< /x:ActiveCol >
< /x:Pane >
< /x:Panes >
< x:ProtectContents >False< /x:ProtectContents >
< x:ProtectObjects >False< /x:ProtectObjects >
< x:ProtectScenarios >False< /x:ProtectScenarios >
< /x:WorksheetOptions >
< /x:ExcelWorksheet >
< x:ExcelWorksheet >
< x:Name >Hoja2< /x:Name >
< x:WorksheetOptions >
< x:DefaultColWidth >10< /x:DefaultColWidth >
< x:ProtectContents >False< /x:ProtectContents >
< x:ProtectObjects >False< /x:ProtectObjects >
< x:ProtectScenarios >False< /x:ProtectScenarios >
< /x:WorksheetOptions >
< /x:ExcelWorksheet >
< x:ExcelWorksheet >
< x:Name >Hoja3< /x:Name >
< x:WorksheetOptions >
< x:DefaultColWidth >10< /x:DefaultColWidth >
< x:ProtectContents >False< /x:ProtectContents >
< x:ProtectObjects >False< /x:ProtectObjects >
< x:ProtectScenarios >False< /x:ProtectScenarios >
< /x:WorksheetOptions >
< /x:ExcelWorksheet >
< /x:ExcelWorksheets >
< x:WindowHeight >10380< /x:WindowHeight >
< x:WindowWidth >13995< /x:WindowWidth >
< x:WindowTopX >120< /x:WindowTopX >
< x:WindowTopY >45< /x:WindowTopY >
< x:ProtectStructure >False< /x:ProtectStructure >
< x:ProtectWindows >False< /x:ProtectWindows >
< /x:ExcelWorkbook >
< /xml >< ![endif>-- >
< /head >

< body link=blue vlink=purple >

< table x:str border=0 cellpadding=0 cellspacing=0 width=946 style=´border-collapse:
collapse ;table-layout:fixed ;width:710pt´ >
< col width=160 style=´mso-width-source:userset ;mso-width-alt:5851 ;width:120pt´ >
< col width=65 span=2 style=´mso-width-source:userset ;mso-width-alt:2377 ;
width:49pt´ >
< col width=76 style=´mso-width-source:userset ;mso-width-alt:2779 ;width:57pt´ >
< col width=84 style=´mso-width-source:userset ;mso-width-alt:3072 ;width:63pt´ >
< col width=44 style=´mso-width-source:userset ;mso-width-alt:1609 ;width:33pt´ >
< col width=100 span=3 style=´mso-width-source:userset ;mso-width-alt:3657 ;
width:75pt´ >
< col width=76 span=2 style=´mso-width-source:userset ;mso-width-alt:2779 ;
width:57pt´ >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl27 width=160 style=´height:12.75pt ;width:120pt´ >  ;< /td >
< td colspan=7 class=xl28 width=534 style=´width:401pt´ >Precio total de
nuestras " ;futuras viviendas" ; despúes de la ayuda de la
espe-culadora< /td >
< td class=xl28 width=100 style=´width:75pt´ >  ;< /td >
< td class=xl28 width=76 style=´width:57pt´ >  ;< /td >
< td class=xl29 width=76 style=´width:57pt´ >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=9 style=´mso-ignore:colspan´ >< /td >
< td class=xl31 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >Año< /td >
< td align=right x:num >2002< /td >
< td align=right x:num >2003< /td >
< td align=right x:num >2004< /td >
< td align=right x:num >2005< /td >
< td align=right x:num >2006< /td >
< td colspan=4 style=´mso-ignore:colspan´ >< /td >
< td class=xl31 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >Metro Cuadrado Vivienda< /td >
< td align=right x:num="920.38" >920,38< /td >
< td align=right x:num="973.47" >973,47< /td >
< td class=xl25 x:num="1263.49" >< span
style=´mso-spacerun:yes´ > < /span >1.263,49 € < /td >
< td class=xl25 x:num="0" >< span style=´mso-spacerun:yes´ >            
< /span >-< span style=´mso-spacerun:yes´ >   < /span >€ < /td >
< td class=xl25 x:num="0" >< span style=´mso-spacerun:yes´ >   < /span >-< span
style=´mso-spacerun:yes´ >   < /span >€ < /td >
< td colspan=4 style=´mso-ignore:colspan´ >< /td >
< td class=xl31 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >Metro Cuadrado Garaje< /td >
< td class=xl25 x:num="552.22799999999995" x:fmla="=B4*0.6" >< span
style=´mso-spacerun:yes´ > < /span >552,23 € < /td >
< td class=xl25 x:num="584.08199999999999" x:fmla="=C4*0.6" >< span
style=´mso-spacerun:yes´ > < /span >584,08 € < /td >
< td class=xl25 x:num="758.09399999999994" x:fmla="=D4*0.6" >< span
style=´mso-spacerun:yes´ >    < /span >758,09 € < /td >
< td class=xl25 x:num="0" x:fmla="=E4*0.6" >< span
style=´mso-spacerun:yes´ >             < /span >-< span
style=´mso-spacerun:yes´ >   < /span >€ < /td >
< td class=xl25 x:num="0" x:fmla="=F4*0.6" >< span style=´mso-spacerun:yes´ >  
< /span >-< span style=´mso-spacerun:yes´ >   < /span >€ < /td >
< td colspan=4 style=´mso-ignore:colspan´ >< /td >
< td class=xl31 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td class=xl25 >< /td >
< td colspan=8 style=´mso-ignore:colspan´ >< /td >
< td class=xl31 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >Año< /td >
< td class=xl25 >< /td >
< td colspan=4 style=´mso-ignore:colspan´ >< /td >
< td class=xl32 x:num >2002< /td >
< td class=xl32 x:num >2003< /td >
< td class=xl32 x:num >2004< /td >
< td class=xl32 x:num >2005< /td >
< td class=xl33 x:num >2006< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=9 style=´mso-ignore:colspan´ >< /td >
< td class=xl31 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >M2 Utiles de Vivienda< /td >
< td >< /td >
< td align=right x:num="86.19" >86,19< /td >
< td class=xl34 >x< /td >
< td class=xl25 x:str="Módulo Año" >< span
style=´mso-spacerun:yes´ > < /span >Módulo Año< span
style=´mso-spacerun:yes´ > < /span >< /td >
< td >< /td >
< td class=xl25 x:num="79327.552199999991" x:fmla="=C9*B4" >< span
style=´mso-spacerun:yes´ >     < /span >79.327,55 € < /td >
< td class=xl25 x:num="83903.379300000001" x:fmla="=C9*C4" >< span
style=´mso-spacerun:yes´ >     < /span >83.903,38 € < /td >
< td class=xl25 x:num="108900.2031" x:fmla="=C9*D4" >< span
style=´mso-spacerun:yes´ >    < /span >108.900,20 € < /td >
< td class=xl25 x:num="0" x:fmla="=C9*E4" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< td class=xl35 x:num="0" x:fmla="=C9*F4" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=2 style=´mso-ignore:colspan´ >< /td >
< td class=xl34 >< /td >
< td class=xl25 >< /td >
< td >< /td >
< td colspan=4 class=xl25 style=´mso-ignore:colspan´ >< /td >
< td class=xl35 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >M2 Utiles de Garaje< /td >
< td >< /td >
< td align=right x:num >25< /td >
< td class=xl34 >x< /td >
< td class=xl25 x:str="Módulo Año" >< span
style=´mso-spacerun:yes´ > < /span >Módulo Año< span
style=´mso-spacerun:yes´ > < /span >< /td >
< td >< /td >
< td class=xl25 x:num="13805.7" x:fmla="=C11*B5" >< span
style=´mso-spacerun:yes´ >     < /span >13.805,70 € < /td >
< td class=xl25 x:num="14602.05" x:fmla="=C11*C5" >< span
style=´mso-spacerun:yes´ >     < /span >14.602,05 € < /td >
< td class=xl25 x:num="18952.35" x:fmla="=C11*D5" >< span
style=´mso-spacerun:yes´ >     < /span >18.952,35 € < /td >
< td class=xl25 x:num="0" x:fmla="=C11*E5" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< td class=xl35 x:num="0" x:fmla="=C11*F5" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=2 style=´mso-ignore:colspan´ >< /td >
< td class=xl34 >< /td >
< td class=xl25 >< /td >
< td >< /td >
< td colspan=4 class=xl25 style=´mso-ignore:colspan´ >< /td >
< td class=xl35 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >M2 Utiles de Trastero< /td >
< td >< /td >
< td align=right x:num >8< /td >
< td class=xl34 >x< /td >
< td class=xl25 x:str="Módulo Año" >< span
style=´mso-spacerun:yes´ > < /span >Módulo Año< span
style=´mso-spacerun:yes´ > < /span >< /td >
< td >< /td >
< td class=xl25 x:num="4417.8239999999996" x:fmla="=C13*B5" >< span
style=´mso-spacerun:yes´ >       < /span >4.417,82 € < /td >
< td class=xl25 x:num="4672.6559999999999" x:fmla="=C13*C5" >< span
style=´mso-spacerun:yes´ >       < /span >4.672,66 € < /td >
< td class=xl25 x:num="6064.7519999999995" x:fmla="=C13*D5" >< span
style=´mso-spacerun:yes´ >       < /span >6.064,75 € < /td >
< td class=xl25 x:num="0" x:fmla="=C13*E5" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< td class=xl35 x:num="0" x:fmla="=C13*F5" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=5 style=´mso-ignore:colspan´ >< /td >
< td colspan=4 class=xl25 style=´mso-ignore:colspan´ >< /td >
< td class=xl35 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=5 style=´mso-ignore:colspan´ >< /td >
< td colspan=4 class=xl25 style=´mso-ignore:colspan´ >< /td >
< td class=xl35 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=3 style=´mso-ignore:colspan´ >< /td >
< td >Total< /td >
< td >< /td >
< td class=xl25 x:num="97551.076199999981" x:fmla="=SUM(G9:G15)" >< span
style=´mso-spacerun:yes´ >     < /span >97.551,08 € < /td >
< td class=xl25 x:num="103178.08530000001" x:fmla="=SUM(H9:H15)" >< span
style=´mso-spacerun:yes´ >    < /span >103.178,09 € < /td >
< td class=xl25 x:num="133917.3051" x:fmla="=SUM(I9:I15)" >< span
style=´mso-spacerun:yes´ >    < /span >133.917,31 € < /td >
< td class=xl25 x:num="0" x:fmla="=SUM(J9:J15)" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< td class=xl35 x:num="0" x:fmla="=SUM(K9:K15)" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=5 style=´mso-ignore:colspan´ >< /td >
< td colspan=4 class=xl25 style=´mso-ignore:colspan´ >< /td >
< td class=xl35 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=3 style=´mso-ignore:colspan´ >< /td >
< td >7% IVA< /td >
< td >< /td >
< td class=xl25 x:num="6828.5753339999992" x:fmla="=G16*0.07" >< span
style=´mso-spacerun:yes´ >       < /span >6.828,58 € < /td >
< td class=xl25 x:num="7222.4659710000014" x:fmla="=H16*0.07" >< span
style=´mso-spacerun:yes´ >       < /span >7.222,47 € < /td >
< td class=xl25 x:num="9374.2113570000001" x:fmla="=I16*0.07" >< span
style=´mso-spacerun:yes´ >       < /span >9.374,21 € < /td >
< td class=xl25 x:num="0" x:fmla="=J16*0.07" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< td class=xl35 x:num="0" x:fmla="=K16*0.07" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=5 style=´mso-ignore:colspan´ >< /td >
< td colspan=4 class=xl25 style=´mso-ignore:colspan´ >< /td >
< td class=xl35 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=3 style=´mso-ignore:colspan´ >< /td >
< td class=xl36 >Total< /td >
< td class=xl36 >< /td >
< td class=xl37 x:num="104379.65153399998" x:fmla="=G16 + G18" >< span
style=´mso-spacerun:yes´ >    < /span >104.379,65 € < /td >
< td class=xl37 x:num="110400.551271" x:fmla="=H16 + H18" >< span
style=´mso-spacerun:yes´ >    < /span >110.400,55 € < /td >
< td class=xl37 x:num="143291.51645699999" x:fmla="=I16 + I18" >< span
style=´mso-spacerun:yes´ >    < /span >143.291,52 € < /td >
< td class=xl37 x:num="0" x:fmla="=J16 + J18" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< td class=xl38 x:num="0" x:fmla="=K16 + K18" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=9 style=´mso-ignore:colspan´ >< /td >
< td class=xl31 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl39 style=´height:12.75pt´ >Forma de pago:< /td >
< td colspan=9 style=´mso-ignore:colspan´ >< /td >
< td class=xl31 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=9 style=´mso-ignore:colspan´ >< /td >
< td class=xl31 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >Reserva< /td >
< td colspan=5 style=´mso-ignore:colspan´ >< /td >
< td class=xl25 x:num="4000" >< span style=´mso-spacerun:yes´ >      
< /span >4.000,00 € < /td >
< td class=xl25 x:num="4000" >< span style=´mso-spacerun:yes´ >      
< /span >4.000,00 € < /td >
< td class=xl25 x:num="4000" >< span style=´mso-spacerun:yes´ >      
< /span >4.000,00 € < /td >
< td class=xl25 x:num="4000" >< span style=´mso-spacerun:yes´ > < /span >4.000,00 €
< /td >
< td class=xl35 x:num="4000" >< span style=´mso-spacerun:yes´ > < /span >4.000,00 €
< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=5 style=´mso-ignore:colspan´ >< /td >
< td colspan=4 class=xl25 style=´mso-ignore:colspan´ >< /td >
< td class=xl35 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >Entrada 15%< /td >
< td colspan=5 style=´mso-ignore:colspan´ >< /td >
< td class=xl25 x:num="11656.947730099995" x:fmla="=(G20*0.15)-4000" >< span
style=´mso-spacerun:yes´ >     < /span >11.656,95 € < /td >
< td class=xl25 x:num="12560.082690650001" x:fmla="=(H20*0.15)-4000" >< span
style=´mso-spacerun:yes´ >     < /span >12.560,08 € < /td >
< td class=xl25 x:num="17493.727468549998" x:fmla="=(I20*0.15)-4000" >< span
style=´mso-spacerun:yes´ >     < /span >17.493,73 € < /td >
< td class=xl25 x:num="-4000" x:fmla="=(J20*0.15)-4000" >-4.000,00 € < /td >
< td class=xl35 x:num="-4000" x:fmla="=(K20*0.15)-4000" >-4.000,00 € < /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=5 style=´mso-ignore:colspan´ >< /td >
< td colspan=4 class=xl25 style=´mso-ignore:colspan´ >< /td >
< td class=xl35 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >18 pagos mensuales (5%)< /td >
< td colspan=5 style=´mso-ignore:colspan´ >< /td >
< td class=xl25 x:num="289.94347648333331" x:fmla="=G20 *0.05 /18" >< span
style=´mso-spacerun:yes´ >          < /span >289,94 € < /td >
< td class=xl25 x:num="306.668197975" x:fmla="=H20 *0.05 /18" >< span
style=´mso-spacerun:yes´ >          < /span >306,67 € < /td >
< td class=xl25 x:num="398.03199015833331" x:fmla="=I20 *0.05 /18" >< span
style=´mso-spacerun:yes´ >          < /span >398,03 € < /td >
< td class=xl25 x:num="0" x:fmla="=J20 *0.05 /18" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< td class=xl35 x:num="0" x:fmla="=K20 *0.05 /18" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >Total 18 meses< /td >
< td colspan=5 style=´mso-ignore:colspan´ >< /td >
< td class=xl25 x:num="5218.9825766999993" x:fmla="=G28*18" >< span
style=´mso-spacerun:yes´ >       < /span >5.218,98 € < /td >
< td class=xl25 x:num="5520.0275635500002" x:fmla="=H28*18" >< span
style=´mso-spacerun:yes´ >       < /span >5.520,03 € < /td >
< td class=xl25 x:num="7164.5758228499999" x:fmla="=I28*18" >< span
style=´mso-spacerun:yes´ >       < /span >7.164,58 € < /td >
< td class=xl25 x:num="0" x:fmla="=J28*18" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< td class=xl35 x:num="0" x:fmla="=K28*18" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=5 style=´mso-ignore:colspan´ >< /td >
< td colspan=4 class=xl25 style=´mso-ignore:colspan´ >< /td >
< td class=xl35 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >Hipoteca (80%)< /td >
< td colspan=5 style=´mso-ignore:colspan´ >< /td >
< td class=xl25 x:num="78040.860959999991" x:fmla="=G16 * 0.8" >< span
style=´mso-spacerun:yes´ >     < /span >78.040,86 € < /td >
< td class=xl25 x:num="82542.468240000017" x:fmla="=H16 * 0.8" >< span
style=´mso-spacerun:yes´ >     < /span >82.542,47 € < /td >
< td class=xl25 x:num="107133.84408000001" x:fmla="=I16 * 0.8" >< span
style=´mso-spacerun:yes´ >    < /span >107.133,84 € < /td >
< td class=xl25 x:num="0" x:fmla="=J16 * 0.8" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< td class=xl35 x:num="0" x:fmla="=K16 * 0.8" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=5 style=´mso-ignore:colspan´ >< /td >
< td colspan=4 class=xl25 style=´mso-ignore:colspan´ >< /td >
< td class=xl35 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >Iva Restante< /td >
< td colspan=5 style=´mso-ignore:colspan´ >< /td >
< td class=xl25 x:num="5462.8602671999997" x:fmla="=G31*0.07" >< span
style=´mso-spacerun:yes´ >       < /span >5.462,86 € < /td >
< td class=xl25 x:num="5777.9727768000021" x:fmla="=H31*0.07" >< span
style=´mso-spacerun:yes´ >       < /span >5.777,97 € < /td >
< td class=xl25 x:num="7499.3690856000012" x:fmla="=I31*0.07" >< span
style=´mso-spacerun:yes´ >       < /span >7.499,37 € < /td >
< td class=xl25 x:num="0" x:fmla="=J31*0.07" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< td class=xl35 x:num="0" x:fmla="=K31*0.07" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=5 style=´mso-ignore:colspan´ >< /td >
< td colspan=4 class=xl25 style=´mso-ignore:colspan´ >< /td >
< td class=xl35 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 colspan=2 style=´height:12.75pt ;mso-ignore:colspan´ >%
Subida respecto al 2002< /td >
< td colspan=4 style=´mso-ignore:colspan´ >< /td >
< td class=xl26 x:num="0" x:fmla="=B4 *100 /B4 - 100" >< span
style=´mso-spacerun:yes´ >                 < /span >-< span
style=´mso-spacerun:yes´ >   < /span >€ < /td >
< td class=xl26 x:num="5.7682696277624501" x:fmla="=C4 *100 /B4 - 100" >< span
style=´mso-spacerun:yes´ >             < /span >5,77 € < /td >
< td class=xl26 x:num="37.279167300462859" x:fmla="=D4 *100 /B4 - 100" >< span
style=´mso-spacerun:yes´ >            < /span >37,28 € < /td >
< td class=xl26 x:num="-100" x:fmla="=E4 *100 /B4 - 100" >-< span
style=´mso-spacerun:yes´ >   < /span >100,00 € < /td >
< td class=xl40 x:num="-100" x:fmla="=F4 *100 /B4 - 100" >-< span
style=´mso-spacerun:yes´ >   < /span >100,00 € < /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=9 style=´mso-ignore:colspan´ >< /td >
< td class=xl31 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl41 style=´height:12.75pt´ >Precio Final Pesetas< /td >
< td class=xl42 >  ;< /td >
< td class=xl42 >  ;< /td >
< td class=xl42 >  ;< /td >
< td class=xl42 >  ;< /td >
< td class=xl42 >  ;< /td >
< td class=xl43 align=right x:num="17367312.700136121"
x:fmla="=(G24+G26+G29+G31+G33) *166.386" >17.367.312,70< span
style=´mso-spacerun:yes´ >  < /span >< /td >
< td class=xl43 align=right x:num="18369106.123776607"
x:fmla="=(H24+H26+H29+H31+H33) *166.386" >18.369.106,12< span
style=´mso-spacerun:yes´ >  < /span >< /td >
< td class=xl43 align=right x:num="23841702.257214401"
x:fmla="=(I24+I26+I29+I31+I33) *166.386" >23.841.702,26< span
style=´mso-spacerun:yes´ >  < /span >< /td >
< td class=xl43 align=right x:num="0" x:fmla="=(J24+J26+J29+J31+J33) *166.386" >0,00< span
style=´mso-spacerun:yes´ >  < /span >< /td >
< td class=xl44 align=right x:num="0" x:fmla="=(K24+K26+K29+K31+K33) *166.386" >0,00< span
style=´mso-spacerun:yes´ >  < /span >< /td >
< /tr >
< tr height=51 style=´height:38.25pt ;mso-xlrowspan:3´ >
< td height=51 colspan=11 style=´height:38.25pt ;mso-ignore:colspan´ >< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 colspan=3 style=´height:12.75pt ;mso-ignore:colspan´ >< /td >
< td class=xl26 >< /td >
< td class=xl25 >< /td >
< td colspan=6 style=´mso-ignore:colspan´ >< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 colspan=4 style=´height:12.75pt ;mso-ignore:colspan´ >< /td >
< td class=xl26 >< /td >
< td colspan=6 style=´mso-ignore:colspan´ >< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 colspan=4 style=´height:12.75pt ;mso-ignore:colspan´ >< /td >
< td class=xl26 >< /td >
< td colspan=6 style=´mso-ignore:colspan´ >< /td >
< /tr >
< ![if supportMisalignedColumns> >
< tr height=0 style=´display:none´ >
< td width=160 style=´width:120pt´ >< /td >
< td width=65 style=´width:49pt´ >< /td >
< td width=65 style=´width:49pt´ >< /td >
< td width=76 style=´width:57pt´ >< /td >
< td width=84 style=´width:63pt´ >< /td >
< td width=44 style=´width:33pt´ >< /td >
< td width=100 style=´width:75pt´ >< /td >
< td width=100 style=´width:75pt´ >< /td >
< td width=100 style=´width:75pt´ >< /td >
< td width=76 style=´width:57pt´ >< /td >
< td width=76 style=´width:57pt´ >< /td >
< /tr >
< ![endif> >
< /table >

< /body >

< /html >


Y para los que tienen dos plazas de garaje:

< html xmlns:o="urn:schemas-microsoft-com:office:office"
xmlns:x="urn:schemas-microsoft-com:office:excel"
xmlns="http://www.w3.org/TR/REC-html40" >

< head >
< meta http-equiv=Content-Type content="text/html ; charset=windows-1252" >
< meta name=ProgId content=Excel.Sheet >
< meta name=Generator content="Microsoft Excel 10" >
< link rel=File-List href="Gracias_espe2_archivos/filelist.xml" >
< link rel=Edit-Time-Data href="Gracias_espe2_archivos/editdata.mso" >
< link rel=OLE-Object-Data href="Gracias_espe2_archivos/oledata.mso" >
< !--[if gte mso 9> >< xml >
< o:DocumentProperties >
< o:Author >diablo< /o:Author >
< o:LastAuthor >diablo< /o:LastAuthor >
< o:Created >2004-11-18T14:22:54Z< /o:Created >
< o:LastSaved >2004-11-18T16:19:18Z< /o:LastSaved >
< o:Version >10.6626< /o:Version >
< /o:DocumentProperties >
< o:OfficeDocumentSettings >
< o:DownloadComponents/ >
< o:LocationOfComponents HRef="file:///\\"/ >
< /o:OfficeDocumentSettings >
< /xml >< ![endif>-- >
< style >
< !--table
{mso-displayed-decimal-separator:"\," ;
mso-displayed-thousand-separator:"\." ;}
@page
{margin:.98in .79in .98in .79in ;
mso-header-margin:0in ;
mso-footer-margin:0in ;}
tr
{mso-height-source:auto ;}
col
{mso-width-source:auto ;}
br
{mso-data-placement:same-cell ;}
.style16
{mso-number-format:"_-* \#\,\#\#0\.00\\ \0022€\0022_-\ ;\\-* \#\,\#\#0\.00\\ \0022€\0022_-\ ;_-* \0022-\0022??\\ \0022€\0022_-\ ;_-\@_-" ;
mso-style-name:Euro ;}
.style0
{mso-number-format:General ;
text-align:general ;
vertical-align:bottom ;
white-space:nowrap ;
mso-rotate:0 ;
mso-background-source:auto ;
mso-pattern:auto ;
color:windowtext ;
font-size:10.0pt ;
font-weight:400 ;
font-style:normal ;
text-decoration:none ;
font-family:Arial ;
mso-generic-font-family:auto ;
mso-font-charset:0 ;
border:none ;
mso-protection:locked visible ;
mso-style-name:Normal ;
mso-style-id:0 ;}
td
{mso-style-parent:style0 ;
padding-top:1px ;
padding-right:1px ;
padding-left:1px ;
mso-ignore:padding ;
color:windowtext ;
font-size:10.0pt ;
font-weight:400 ;
font-style:normal ;
text-decoration:none ;
font-family:Arial ;
mso-generic-font-family:auto ;
mso-font-charset:0 ;
mso-number-format:General ;
text-align:general ;
vertical-align:bottom ;
border:none ;
mso-background-source:auto ;
mso-pattern:auto ;
mso-protection:locked visible ;
white-space:nowrap ;
mso-rotate:0 ;}
.xl25
{mso-style-parent:style16 ;
mso-number-format:"_-* \#\,\#\#0\.00\\ \0022€\0022_-\ ;\\-* \#\,\#\#0\.00\\ \0022€\0022_-\ ;_-* \0022-\0022??\\ \0022€\0022_-\ ;_-\@_-" ;}
.xl26
{mso-style-parent:style0 ;
mso-number-format:"_-* \#\,\#\#0\.00\\ \0022€\0022_-\ ;\\-* \#\,\#\#0\.00\\ \0022€\0022_-\ ;_-* \0022-\0022??\\ \0022€\0022_-\ ;_-\@_-" ;}
.xl27
{mso-style-parent:style0 ;
border-top:.5pt solid windowtext ;
border-right:none ;
border-bottom:none ;
border-left:.5pt solid windowtext ;}
.xl28
{mso-style-parent:style0 ;
border-top:.5pt solid windowtext ;
border-right:none ;
border-bottom:none ;
border-left:none ;}
.xl29
{mso-style-parent:style0 ;
border-top:.5pt solid windowtext ;
border-right:.5pt solid windowtext ;
border-bottom:none ;
border-left:none ;}
.xl30
{mso-style-parent:style0 ;
border-top:none ;
border-right:none ;
border-bottom:none ;
border-left:.5pt solid windowtext ;}
.xl31
{mso-style-parent:style0 ;
border-top:none ;
border-right:.5pt solid windowtext ;
border-bottom:none ;
border-left:none ;}
.xl32
{mso-style-parent:style0 ;
font-weight:700 ;
font-family:Arial, sans-serif ;
mso-font-charset:0 ;
text-align:center ;}
.xl33
{mso-style-parent:style0 ;
font-weight:700 ;
font-family:Arial, sans-serif ;
mso-font-charset:0 ;
text-align:center ;
border-top:none ;
border-right:.5pt solid windowtext ;
border-bottom:none ;
border-left:none ;}
.xl34
{mso-style-parent:style0 ;
text-align:center ;}
.xl35
{mso-style-parent:style16 ;
mso-number-format:"_-* \#\,\#\#0\.00\\ \0022€\0022_-\ ;\\-* \#\,\#\#0\.00\\ \0022€\0022_-\ ;_-* \0022-\0022??\\ \0022€\0022_-\ ;_-\@_-" ;
border-top:none ;
border-right:.5pt solid windowtext ;
border-bottom:none ;
border-left:none ;}
.xl36
{mso-style-parent:style0 ;
font-weight:700 ;
font-family:Arial, sans-serif ;
mso-font-charset:0 ;}
.xl37
{mso-style-parent:style16 ;
font-weight:700 ;
font-family:Arial, sans-serif ;
mso-font-charset:0 ;
mso-number-format:"_-* \#\,\#\#0\.00\\ \0022€\0022_-\ ;\\-* \#\,\#\#0\.00\\ \0022€\0022_-\ ;_-* \0022-\0022??\\ \0022€\0022_-\ ;_-\@_-" ;}
.xl38
{mso-style-parent:style16 ;
font-weight:700 ;
font-family:Arial, sans-serif ;
mso-font-charset:0 ;
mso-number-format:"_-* \#\,\#\#0\.00\\ \0022€\0022_-\ ;\\-* \#\,\#\#0\.00\\ \0022€\0022_-\ ;_-* \0022-\0022??\\ \0022€\0022_-\ ;_-\@_-" ;
border-top:none ;
border-right:.5pt solid windowtext ;
border-bottom:none ;
border-left:none ;}
.xl39
{mso-style-parent:style0 ;
font-weight:700 ;
text-decoration:underline ;
text-underline-style:single ;
font-family:Arial, sans-serif ;
mso-font-charset:0 ;
border-top:none ;
border-right:none ;
border-bottom:none ;
border-left:.5pt solid windowtext ;}
.xl40
{mso-style-parent:style0 ;
mso-number-format:"_-* \#\,\#\#0\.00\\ \0022€\0022_-\ ;\\-* \#\,\#\#0\.00\\ \0022€\0022_-\ ;_-* \0022-\0022??\\ \0022€\0022_-\ ;_-\@_-" ;
border-top:none ;
border-right:.5pt solid windowtext ;
border-bottom:none ;
border-left:none ;}
.xl41
{mso-style-parent:style0 ;
border-top:none ;
border-right:none ;
border-bottom:.5pt solid windowtext ;
border-left:.5pt solid windowtext ;}
.xl42
{mso-style-parent:style0 ;
border-top:none ;
border-right:none ;
border-bottom:.5pt solid windowtext ;
border-left:none ;}
.xl43
{mso-style-parent:style16 ;
font-weight:700 ;
font-family:Arial, sans-serif ;
mso-font-charset:0 ;
mso-number-format:"\#\,\#\#0\.00\\ _€\ ;\\-\#\,\#\#0\.00\\ _€" ;
border-top:none ;
border-right:none ;
border-bottom:.5pt solid windowtext ;
border-left:none ;}
.xl44
{mso-style-parent:style16 ;
font-weight:700 ;
font-family:Arial, sans-serif ;
mso-font-charset:0 ;
mso-number-format:"\#\,\#\#0\.00\\ _€\ ;\\-\#\,\#\#0\.00\\ _€" ;
border-top:none ;
border-right:.5pt solid windowtext ;
border-bottom:.5pt solid windowtext ;
border-left:none ;}
-- >
< /style >
< !--[if gte mso 9> >< xml >
< x:ExcelWorkbook >
< x:ExcelWorksheets >
< x:ExcelWorksheet >
< x:Name >Gracias_hija.._espe< /x:Name >
< x:WorksheetOptions >
< x:DefaultColWidth >10< /x:DefaultColWidth >
< x:Print >
< x:ValidPrinterInfo/ >
< x:PaperSizeIndex >9< /x:PaperSizeIndex >
< x:HorizontalResolution >300< /x:HorizontalResolution >
< x:VerticalResolution >300< /x:VerticalResolution >
< /x:Print >
< x:Selected/ >
< x:Panes >
< x:Pane >
< x:Number >3< /x:Number >
< x:ActiveRow >11< /x:ActiveRow >
< x:ActiveCol >2< /x:ActiveCol >
< /x:Pane >
< /x:Panes >
< x:ProtectContents >False< /x:ProtectContents >
< x:ProtectObjects >False< /x:ProtectObjects >
< x:ProtectScenarios >False< /x:ProtectScenarios >
< /x:WorksheetOptions >
< /x:ExcelWorksheet >
< x:ExcelWorksheet >
< x:Name >Hoja2< /x:Name >
< x:WorksheetOptions >
< x:DefaultColWidth >10< /x:DefaultColWidth >
< x:ProtectContents >False< /x:ProtectContents >
< x:ProtectObjects >False< /x:ProtectObjects >
< x:ProtectScenarios >False< /x:ProtectScenarios >
< /x:WorksheetOptions >
< /x:ExcelWorksheet >
< x:ExcelWorksheet >
< x:Name >Hoja3< /x:Name >
< x:WorksheetOptions >
< x:DefaultColWidth >10< /x:DefaultColWidth >
< x:ProtectContents >False< /x:ProtectContents >
< x:ProtectObjects >False< /x:ProtectObjects >
< x:ProtectScenarios >False< /x:ProtectScenarios >
< /x:WorksheetOptions >
< /x:ExcelWorksheet >
< /x:ExcelWorksheets >
< x:WindowHeight >10380< /x:WindowHeight >
< x:WindowWidth >13995< /x:WindowWidth >
< x:WindowTopX >120< /x:WindowTopX >
< x:WindowTopY >45< /x:WindowTopY >
< x:ProtectStructure >False< /x:ProtectStructure >
< x:ProtectWindows >False< /x:ProtectWindows >
< /x:ExcelWorkbook >
< /xml >< ![endif>-- >
< /head >

< body link=blue vlink=purple >

< table x:str border=0 cellpadding=0 cellspacing=0 width=946 style=´border-collapse:
collapse ;table-layout:fixed ;width:710pt´ >
< col width=160 style=´mso-width-source:userset ;mso-width-alt:5851 ;width:120pt´ >
< col width=65 span=2 style=´mso-width-source:userset ;mso-width-alt:2377 ;
width:49pt´ >
< col width=76 style=´mso-width-source:userset ;mso-width-alt:2779 ;width:57pt´ >
< col width=84 style=´mso-width-source:userset ;mso-width-alt:3072 ;width:63pt´ >
< col width=44 style=´mso-width-source:userset ;mso-width-alt:1609 ;width:33pt´ >
< col width=100 span=3 style=´mso-width-source:userset ;mso-width-alt:3657 ;
width:75pt´ >
< col width=76 span=2 style=´mso-width-source:userset ;mso-width-alt:2779 ;
width:57pt´ >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl27 width=160 style=´height:12.75pt ;width:120pt´ >  ;< /td >
< td colspan=7 class=xl28 width=534 style=´width:401pt´ >Precio total de
nuestras " ;futuras viviendas" ; despúes de la ayuda de la
espe-culadora< /td >
< td class=xl28 width=100 style=´width:75pt´ >  ;< /td >
< td class=xl28 width=76 style=´width:57pt´ >  ;< /td >
< td class=xl29 width=76 style=´width:57pt´ >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=9 style=´mso-ignore:colspan´ >< /td >
< td class=xl31 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >Año< /td >
< td align=right x:num >2002< /td >
< td align=right x:num >2003< /td >
< td align=right x:num >2004< /td >
< td align=right x:num >2005< /td >
< td align=right x:num >2006< /td >
< td colspan=4 style=´mso-ignore:colspan´ >< /td >
< td class=xl31 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >Metro Cuadrado Vivienda< /td >
< td align=right x:num="920.38" >920,38< /td >
< td align=right x:num="973.47" >973,47< /td >
< td class=xl25 x:num="1263.49" >< span
style=´mso-spacerun:yes´ > < /span >1.263,49 € < /td >
< td class=xl25 x:num="0" >< span style=´mso-spacerun:yes´ >            
< /span >-< span style=´mso-spacerun:yes´ >   < /span >€ < /td >
< td class=xl25 x:num="0" >< span style=´mso-spacerun:yes´ >   < /span >-< span
style=´mso-spacerun:yes´ >   < /span >€ < /td >
< td colspan=4 style=´mso-ignore:colspan´ >< /td >
< td class=xl31 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >Metro Cuadrado Garaje< /td >
< td class=xl25 x:num="552.22799999999995" x:fmla="=B4*0.6" >< span
style=´mso-spacerun:yes´ > < /span >552,23 € < /td >
< td class=xl25 x:num="584.08199999999999" x:fmla="=C4*0.6" >< span
style=´mso-spacerun:yes´ > < /span >584,08 € < /td >
< td class=xl25 x:num="758.09399999999994" x:fmla="=D4*0.6" >< span
style=´mso-spacerun:yes´ >    < /span >758,09 € < /td >
< td class=xl25 x:num="0" x:fmla="=E4*0.6" >< span
style=´mso-spacerun:yes´ >             < /span >-< span
style=´mso-spacerun:yes´ >   < /span >€ < /td >
< td class=xl25 x:num="0" x:fmla="=F4*0.6" >< span style=´mso-spacerun:yes´ >  
< /span >-< span style=´mso-spacerun:yes´ >   < /span >€ < /td >
< td colspan=4 style=´mso-ignore:colspan´ >< /td >
< td class=xl31 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td class=xl25 >< /td >
< td colspan=8 style=´mso-ignore:colspan´ >< /td >
< td class=xl31 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >Año< /td >
< td class=xl25 >< /td >
< td colspan=4 style=´mso-ignore:colspan´ >< /td >
< td class=xl32 x:num >2002< /td >
< td class=xl32 x:num >2003< /td >
< td class=xl32 x:num >2004< /td >
< td class=xl32 x:num >2005< /td >
< td class=xl33 x:num >2006< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=9 style=´mso-ignore:colspan´ >< /td >
< td class=xl31 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >M2 Utiles de Vivienda< /td >
< td >< /td >
< td align=right x:num="86.19" >86,19< /td >
< td class=xl34 >x< /td >
< td class=xl25 x:str="Módulo Año" >< span
style=´mso-spacerun:yes´ > < /span >Módulo Año< span
style=´mso-spacerun:yes´ > < /span >< /td >
< td >< /td >
< td class=xl25 x:num="79327.552199999991" x:fmla="=C9*B4" >< span
style=´mso-spacerun:yes´ >     < /span >79.327,55 € < /td >
< td class=xl25 x:num="83903.379300000001" x:fmla="=C9*C4" >< span
style=´mso-spacerun:yes´ >     < /span >83.903,38 € < /td >
< td class=xl25 x:num="108900.2031" x:fmla="=C9*D4" >< span
style=´mso-spacerun:yes´ >    < /span >108.900,20 € < /td >
< td class=xl25 x:num="0" x:fmla="=C9*E4" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< td class=xl35 x:num="0" x:fmla="=C9*F4" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=2 style=´mso-ignore:colspan´ >< /td >
< td class=xl34 >< /td >
< td class=xl25 >< /td >
< td >< /td >
< td colspan=4 class=xl25 style=´mso-ignore:colspan´ >< /td >
< td class=xl35 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >M2 Utiles de Garaje< /td >
< td >< /td >
< td align=right x:num >50< /td >
< td class=xl34 >x< /td >
< td class=xl25 x:str="Módulo Año" >< span
style=´mso-spacerun:yes´ > < /span >Módulo Año< span
style=´mso-spacerun:yes´ > < /span >< /td >
< td >< /td >
< td class=xl25 x:num="27611.4" x:fmla="=C11*B5" >< span
style=´mso-spacerun:yes´ >     < /span >27.611,40 € < /td >
< td class=xl25 x:num="29204.1" x:fmla="=C11*C5" >< span
style=´mso-spacerun:yes´ >     < /span >29.204,10 € < /td >
< td class=xl25 x:num="37904.7" x:fmla="=C11*D5" >< span
style=´mso-spacerun:yes´ >     < /span >37.904,70 € < /td >
< td class=xl25 x:num="0" x:fmla="=C11*E5" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< td class=xl35 x:num="0" x:fmla="=C11*F5" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=2 style=´mso-ignore:colspan´ >< /td >
< td class=xl34 >< /td >
< td class=xl25 >< /td >
< td >< /td >
< td colspan=4 class=xl25 style=´mso-ignore:colspan´ >< /td >
< td class=xl35 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >M2 Utiles de Trastero< /td >
< td >< /td >
< td align=right x:num >8< /td >
< td class=xl34 >x< /td >
< td class=xl25 x:str="Módulo Año" >< span
style=´mso-spacerun:yes´ > < /span >Módulo Año< span
style=´mso-spacerun:yes´ > < /span >< /td >
< td >< /td >
< td class=xl25 x:num="4417.8239999999996" x:fmla="=C13*B5" >< span
style=´mso-spacerun:yes´ >       < /span >4.417,82 € < /td >
< td class=xl25 x:num="4672.6559999999999" x:fmla="=C13*C5" >< span
style=´mso-spacerun:yes´ >       < /span >4.672,66 € < /td >
< td class=xl25 x:num="6064.7519999999995" x:fmla="=C13*D5" >< span
style=´mso-spacerun:yes´ >       < /span >6.064,75 € < /td >
< td class=xl25 x:num="0" x:fmla="=C13*E5" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< td class=xl35 x:num="0" x:fmla="=C13*F5" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=5 style=´mso-ignore:colspan´ >< /td >
< td colspan=4 class=xl25 style=´mso-ignore:colspan´ >< /td >
< td class=xl35 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=5 style=´mso-ignore:colspan´ >< /td >
< td colspan=4 class=xl25 style=´mso-ignore:colspan´ >< /td >
< td class=xl35 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=3 style=´mso-ignore:colspan´ >< /td >
< td >Total< /td >
< td >< /td >
< td class=xl25 x:num="111356.77619999998" x:fmla="=SUM(G9:G15)" >< span
style=´mso-spacerun:yes´ >    < /span >111.356,78 € < /td >
< td class=xl25 x:num="117780.13530000001" x:fmla="=SUM(H9:H15)" >< span
style=´mso-spacerun:yes´ >    < /span >117.780,14 € < /td >
< td class=xl25 x:num="152869.6551" x:fmla="=SUM(I9:I15)" >< span
style=´mso-spacerun:yes´ >    < /span >152.869,66 € < /td >
< td class=xl25 x:num="0" x:fmla="=SUM(J9:J15)" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< td class=xl35 x:num="0" x:fmla="=SUM(K9:K15)" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=5 style=´mso-ignore:colspan´ >< /td >
< td colspan=4 class=xl25 style=´mso-ignore:colspan´ >< /td >
< td class=xl35 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=3 style=´mso-ignore:colspan´ >< /td >
< td >7% IVA< /td >
< td >< /td >
< td class=xl25 x:num="7794.9743339999995" x:fmla="=G16*0.07" >< span
style=´mso-spacerun:yes´ >       < /span >7.794,97 € < /td >
< td class=xl25 x:num="8244.6094710000016" x:fmla="=H16*0.07" >< span
style=´mso-spacerun:yes´ >       < /span >8.244,61 € < /td >
< td class=xl25 x:num="10700.875857000001" x:fmla="=I16*0.07" >< span
style=´mso-spacerun:yes´ >     < /span >10.700,88 € < /td >
< td class=xl25 x:num="0" x:fmla="=J16*0.07" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< td class=xl35 x:num="0" x:fmla="=K16*0.07" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=5 style=´mso-ignore:colspan´ >< /td >
< td colspan=4 class=xl25 style=´mso-ignore:colspan´ >< /td >
< td class=xl35 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=3 style=´mso-ignore:colspan´ >< /td >
< td class=xl36 >Total< /td >
< td class=xl36 >< /td >
< td class=xl37 x:num="119151.75053399998" x:fmla="=G16 + G18" >< span
style=´mso-spacerun:yes´ >    < /span >119.151,75 € < /td >
< td class=xl37 x:num="126024.74477100001" x:fmla="=H16 + H18" >< span
style=´mso-spacerun:yes´ >    < /span >126.024,74 € < /td >
< td class=xl37 x:num="163570.53095700001" x:fmla="=I16 + I18" >< span
style=´mso-spacerun:yes´ >    < /span >163.570,53 € < /td >
< td class=xl37 x:num="0" x:fmla="=J16 + J18" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< td class=xl38 x:num="0" x:fmla="=K16 + K18" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=9 style=´mso-ignore:colspan´ >< /td >
< td class=xl31 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl39 style=´height:12.75pt´ >Forma de pago:< /td >
< td colspan=9 style=´mso-ignore:colspan´ >< /td >
< td class=xl31 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=9 style=´mso-ignore:colspan´ >< /td >
< td class=xl31 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >Reserva< /td >
< td colspan=5 style=´mso-ignore:colspan´ >< /td >
< td class=xl25 x:num="4000" >< span style=´mso-spacerun:yes´ >      
< /span >4.000,00 € < /td >
< td class=xl25 x:num="4000" >< span style=´mso-spacerun:yes´ >      
< /span >4.000,00 € < /td >
< td class=xl25 x:num="4000" >< span style=´mso-spacerun:yes´ >      
< /span >4.000,00 € < /td >
< td class=xl25 x:num="4000" >< span style=´mso-spacerun:yes´ > < /span >4.000,00 €
< /td >
< td class=xl35 x:num="4000" >< span style=´mso-spacerun:yes´ > < /span >4.000,00 €
< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=5 style=´mso-ignore:colspan´ >< /td >
< td colspan=4 class=xl25 style=´mso-ignore:colspan´ >< /td >
< td class=xl35 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >Entrada 15%< /td >
< td colspan=5 style=´mso-ignore:colspan´ >< /td >
< td class=xl25 x:num="13872.762580099996" x:fmla="=(G20*0.15)-4000" >< span
style=´mso-spacerun:yes´ >     < /span >13.872,76 € < /td >
< td class=xl25 x:num="14903.711715650003" x:fmla="=(H20*0.15)-4000" >< span
style=´mso-spacerun:yes´ >     < /span >14.903,71 € < /td >
< td class=xl25 x:num="20535.579643550001" x:fmla="=(I20*0.15)-4000" >< span
style=´mso-spacerun:yes´ >     < /span >20.535,58 € < /td >
< td class=xl25 x:num="-4000" x:fmla="=(J20*0.15)-4000" >-4.000,00 € < /td >
< td class=xl35 x:num="-4000" x:fmla="=(K20*0.15)-4000" >-4.000,00 € < /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=5 style=´mso-ignore:colspan´ >< /td >
< td colspan=4 class=xl25 style=´mso-ignore:colspan´ >< /td >
< td class=xl35 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >18 pagos mensuales (5%)< /td >
< td colspan=5 style=´mso-ignore:colspan´ >< /td >
< td class=xl25 x:num="330.9770848166666" x:fmla="=G20 *0.05 /18" >< span
style=´mso-spacerun:yes´ >          < /span >330,98 € < /td >
< td class=xl25 x:num="350.06873547500004" x:fmla="=H20 *0.05 /18" >< span
style=´mso-spacerun:yes´ >          < /span >350,07 € < /td >
< td class=xl25 x:num="454.36258599166672" x:fmla="=I20 *0.05 /18" >< span
style=´mso-spacerun:yes´ >          < /span >454,36 € < /td >
< td class=xl25 x:num="0" x:fmla="=J20 *0.05 /18" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< td class=xl35 x:num="0" x:fmla="=K20 *0.05 /18" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >Total 18 meses< /td >
< td colspan=5 style=´mso-ignore:colspan´ >< /td >
< td class=xl25 x:num="5957.5875266999992" x:fmla="=G28*18" >< span
style=´mso-spacerun:yes´ >       < /span >5.957,59 € < /td >
< td class=xl25 x:num="6301.2372385500003" x:fmla="=H28*18" >< span
style=´mso-spacerun:yes´ >       < /span >6.301,24 € < /td >
< td class=xl25 x:num="8178.5265478500005" x:fmla="=I28*18" >< span
style=´mso-spacerun:yes´ >       < /span >8.178,53 € < /td >
< td class=xl25 x:num="0" x:fmla="=J28*18" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< td class=xl35 x:num="0" x:fmla="=K28*18" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=5 style=´mso-ignore:colspan´ >< /td >
< td colspan=4 class=xl25 style=´mso-ignore:colspan´ >< /td >
< td class=xl35 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >Hipoteca (80%)< /td >
< td colspan=5 style=´mso-ignore:colspan´ >< /td >
< td class=xl25 x:num="89085.420959999989" x:fmla="=G16 * 0.8" >< span
style=´mso-spacerun:yes´ >     < /span >89.085,42 € < /td >
< td class=xl25 x:num="94224.108240000016" x:fmla="=H16 * 0.8" >< span
style=´mso-spacerun:yes´ >     < /span >94.224,11 € < /td >
< td class=xl25 x:num="122295.72408000001" x:fmla="=I16 * 0.8" >< span
style=´mso-spacerun:yes´ >    < /span >122.295,72 € < /td >
< td class=xl25 x:num="0" x:fmla="=J16 * 0.8" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< td class=xl35 x:num="0" x:fmla="=K16 * 0.8" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=5 style=´mso-ignore:colspan´ >< /td >
< td colspan=4 class=xl25 style=´mso-ignore:colspan´ >< /td >
< td class=xl35 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >Iva Restante< /td >
< td colspan=5 style=´mso-ignore:colspan´ >< /td >
< td class=xl25 x:num="6235.9794671999998" x:fmla="=G31*0.07" >< span
style=´mso-spacerun:yes´ >       < /span >6.235,98 € < /td >
< td class=xl25 x:num="6595.6875768000018" x:fmla="=H31*0.07" >< span
style=´mso-spacerun:yes´ >       < /span >6.595,69 € < /td >
< td class=xl25 x:num="8560.7006856000025" x:fmla="=I31*0.07" >< span
style=´mso-spacerun:yes´ >       < /span >8.560,70 € < /td >
< td class=xl25 x:num="0" x:fmla="=J31*0.07" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< td class=xl35 x:num="0" x:fmla="=K31*0.07" >< span
style=´mso-spacerun:yes´ >           < /span >-< span style=´mso-spacerun:yes´ >  
< /span >€ < /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=5 style=´mso-ignore:colspan´ >< /td >
< td colspan=4 class=xl25 style=´mso-ignore:colspan´ >< /td >
< td class=xl35 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 colspan=2 style=´height:12.75pt ;mso-ignore:colspan´ >%
Subida respecto al 2002< /td >
< td colspan=4 style=´mso-ignore:colspan´ >< /td >
< td class=xl26 x:num="0" x:fmla="=B4 *100 /B4 - 100" >< span
style=´mso-spacerun:yes´ >                 < /span >-< span
style=´mso-spacerun:yes´ >   < /span >€ < /td >
< td class=xl26 x:num="5.7682696277624501" x:fmla="=C4 *100 /B4 - 100" >< span
style=´mso-spacerun:yes´ >             < /span >5,77 € < /td >
< td class=xl26 x:num="37.279167300462859" x:fmla="=D4 *100 /B4 - 100" >< span
style=´mso-spacerun:yes´ >            < /span >37,28 € < /td >
< td class=xl26 x:num="-100" x:fmla="=E4 *100 /B4 - 100" >-< span
style=´mso-spacerun:yes´ >   < /span >100,00 € < /td >
< td class=xl40 x:num="-100" x:fmla="=F4 *100 /B4 - 100" >-< span
style=´mso-spacerun:yes´ >   < /span >100,00 € < /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl30 style=´height:12.75pt´ >  ;< /td >
< td colspan=9 style=´mso-ignore:colspan´ >< /td >
< td class=xl31 >  ;< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 class=xl41 style=´height:12.75pt´ >Precio Final Pesetas< /td >
< td class=xl42 >  ;< /td >
< td class=xl42 >  ;< /td >
< td class=xl42 >  ;< /td >
< td class=xl42 >  ;< /td >
< td class=xl42 >  ;< /td >
< td class=xl43 align=right x:num="19825183.164350122"
x:fmla="=(G24+G26+G29+G31+G33) *166.386" >19.825.183,16< span
style=´mso-spacerun:yes´ >  < /span >< /td >
< td class=xl43 align=right x:num="20968753.183467612"
x:fmla="=(H24+H26+H29+H31+H33) *166.386" >20.968.753,18< span
style=´mso-spacerun:yes´ >  < /span >< /td >
< td class=xl43 align=right x:num="27215846.363811404"
x:fmla="=(I24+I26+I29+I31+I33) *166.386" >27.215.846,36< span
style=´mso-spacerun:yes´ >  < /span >< /td >
< td class=xl43 align=right x:num="0" x:fmla="=(J24+J26+J29+J31+J33) *166.386" >0,00< span
style=´mso-spacerun:yes´ >  < /span >< /td >
< td class=xl44 align=right x:num="0" x:fmla="=(K24+K26+K29+K31+K33) *166.386" >0,00< span
style=´mso-spacerun:yes´ >  < /span >< /td >
< /tr >
< tr height=51 style=´height:38.25pt ;mso-xlrowspan:3´ >
< td height=51 colspan=11 style=´height:38.25pt ;mso-ignore:colspan´ >< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 colspan=3 style=´height:12.75pt ;mso-ignore:colspan´ >< /td >
< td class=xl26 >< /td >
< td class=xl25 >< /td >
< td colspan=6 style=´mso-ignore:colspan´ >< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 colspan=4 style=´height:12.75pt ;mso-ignore:colspan´ >< /td >
< td class=xl26 >< /td >
< td colspan=6 style=´mso-ignore:colspan´ >< /td >
< /tr >
< tr height=17 style=´height:12.75pt´ >
< td height=17 colspan=4 style=´height:12.75pt ;mso-ignore:colspan´ >< /td >
< td class=xl26 >< /td >
< td colspan=6 style=´mso-ignore:colspan´ >< /td >
< /tr >
< ![if supportMisalignedColumns> >
< tr height=0 style=´display:none´ >
< td width=160 style=´width:120pt´ >< /td >
< td width=65 style=´width:49pt´ >< /td >
< td width=65 style=´width:49pt´ >< /td >
< td width=76 style=´width:57pt´ >< /td >
< td width=84 style=´width:63pt´ >< /td >
< td width=44 style=´width:33pt´ >< /td >
< td width=100 style=´width:75pt´ >< /td >
< td width=100 style=´width:75pt´ >< /td >
< td width=100 style=´width:75pt´ >< /td >
< td width=76 style=´width:57pt´ >< /td >
< td width=76 style=´width:57pt´ >< /td >
< /tr >
< ![endif> >
< /table >

< /body >

< /html >
sep.-2003
27 mens.
Usuario Ocasional
18/11/2004 17:36
Perdon me parece que no le ha gustado lo que he añadido, en resumen:

Año 2004

M2 Utiles de Vivienda 86,19 x 1.263,49 € 108.900,20 €

M2 Utiles de Garaje 25 x 758,09 € 18.952,35 €

M2 Utiles de Trastero 8 x 758,09 € 6.064,75 €

Total 133.917,31 €
7% IVA 9.374,21 €

Total 143.291,52 €

Forma de pago:

Reserva 4.000,00 €
Entrada 15% 17.493,73 €
18 pagos mensuales (5%) 398,03 €
Hipoteca (80%)107.133,84 €
Iva Restante 7.499,37 €
% Subida respecto 2002 37,28%

Que cada uno de su opinión a mi me parece que son unos hijos de puta.







sep.-2003
27 mens.
Usuario Ocasional
18/11/2004 17:44
Ah una cosilla no se si os habeis dado cuenta pero las subidas han sido

2002 - 0

2003 - 5,77 %
2004 - 31,51 %

Total 37,28

37,28 % entre 2 añitos = 18,64% Joder si es lo que ha subido la vivienda de renta libre

sep.-2008
807 mens.
Administrador
Mensajes Relacionados
  •   Estamos buscando mensajes relacionados

Buscar más...
© 2002-2017 - Neo Affinis S.L.U. CIF B-85063931 Zurbano, 45 1º, 28010 Madrid
Contacto |  Publicidad |  Quiénes somos |  Aviso Legal |  Blog
Facebook |  Twitter |  Linkedin |  Google+